Assumption : Revenues									Chart Source Data
										Bin	Interval	Probability	Frequency	Percentiles
										1	400.73 To 401,7	0,0028	14	0,0028
										2	401,7 To 402,67	0,0036	18	0,0064
										3	402,67 To 403,64	0,0042	21	0,0106
										4	403,64 To 404,61	0,0096	48	0,0202
										5	404,61 To 405,58	0,0102	51	0,0304
										6	405,58 To 406,55	0,0124	62	0,0428
										7	406,55 To 407,53	0,014	70	0,0568
										8	407,53 To 408,5	0,014	70	0,0708
										9	408,5 To 409,47	0,018	90	0,0888
										10	409,47 To 410,44	0,0224	112	0,1112
										11	410,44 To 411,41	0,0256	128	0,1368
										12	411,41 To 412,38	0,023	115	0,1598
										13	412,38 To 413,35	0,0242	121	0,184
										14	413,35 To 414,32	0,0292	146	0,2132
										15	414,32 To 415,3	0,0318	159	0,245
										16	415,3 To 416,27	0,0298	149	0,2748
										17	416,27 To 417,24	0,0302	151	0,305
										18	417,24 To 418,21	0,0344	172	0,3394
	Assumption Definition									19	418,21 To 419,18	0,0348	174	0,3742
	Location within the Model:			[Advanced Model.xls] Balance sheet ! C9						20	419,18 To 420,15	0,043	215	0,4172
	Distribution Type:			Triangular Distribution						21	420,15 To 421,12	0,036	180	0,4532
	Minimum:			400						22	421,12 To 422,09	0,0314	157	0,4846
	Maximum:			450						23	422,09 To 423,07	0,0332	166	0,5178
	Most Likely:			420						24	423,07 To 424,04	0,035	175	0,5528
										25	424,04 To 425,01	0,0358	179	0,5886
	Influences on Forecasts									26	425,01 To 425,98	0,0346	173	0,6232
	Influencing Following Forecasts:			Total profit				66,34 %		27	425,98 To 426,95	0,036	180	0,6592
				Economic Result				15,81 %		28	426,95 To 427,92	0,0318	159	0,691
										29	427,92 To 428,89	0,0268	134	0,7178
	Basic Chart Statistics									30	428,89 To 429,86	0,0292	146	0,747
	Number of Trials:			5000						31	429,86 To 430,84	0,0244	122	0,7714
	Number of Bins:			50						32	430,84 To 431,81	0,0244	122	0,7958
	Minimum Value:			400,73						33	431,81 To 432,78	0,0218	109	0,8176
	Maximum Value:			449,29						34	432,78 To 433,75	0,0188	94	0,8364
	Chart Range:			48,56						35	433,75 To 434,72	0,022	110	0,8584
	Single Bin Range:			0,97						36	434,72 To 435,69	0,019	95	0,8774
										37	435,69 To 436,66	0,0174	87	0,8948
	Simulation Output Values									38	436,66 To 437,63	0,0124	62	0,9072
	Arithmetic Mean:			423,0343						39	437,63 To 438,6	0,0112	56	0,9184
	Median:			422,5379						40	438,6 To 439,58	0,0144	72	0,9328
	Mode:			419,665						41	439,58 To 440,55	0,0124	62	0,9452
	Standard Deviation:			10,1119						42	440,55 To 441,52	0,0122	61	0,9574
	Variance:			102,2498						43	441,52 To 442,49	0,0102	51	0,9676
	Skewness:			0,2066						44	442,49 To 443,46	0,007	35	0,9746
	Excess Kurtosis:			-0,5668						45	443,46 To 444,43	0,0074	37	0,982
	Highest Probability:			0,043						46	444,43 To 445,4	0,0064	32	0,9884
										47	445,4 To 446,37	0,0044	22	0,9928
										48	446,37 To 447,35	0,0028	14	0,9956
										49	447,35 To 448,32	0,0026	13	0,9982
										50	448,32 To 449,29	0,0018	9	1